Org.nr 916 571 429 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET STIG NILSEN AS: årsregnskap 2023 vs 2022

Grew 7% on revenue, slipped into loss

approved 2024-04-26; registry 2024-05-02; journal 2024 387085

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET STIG NILSEN AS. Revenue 2.40m NOK → 2.56m NOK (+7.0%). Net result +4.10m NOK → -711.2k NOK. Equity 734.0k NOK → 22.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET STIG NILSEN AS.

Scorecard

Revenue
2.40m NOK 2.56m NOK
+7.0%
Operating result
+114.1k NOK -688.6k NOK
-703.7%
Net result
+4.10m NOK -711.2k NOK
-117.3%
Equity
734.0k NOK 22.8k NOK
-96.9%
Cash
339.8k NOK 241.3k NOK
-29.0%
Total assets
2.10m NOK 1.35m NOK
-35.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.40m NOK to 2.56m NOK (+7.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +114.1k NOK → -688.6k NOK (op. margin 4.8% → -26.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 4.10m NOK profit to a loss of 711.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 734.0k NOK → 22.8k NOK (equity ratio 35.0% → 1.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 339.8k NOK → 241.3k NOK (-29.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.66× → 0.83× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.44m NOK → 2.43m NOK (60% → 95% of revenue). Calculated