Org.nr 992 951 605 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET T-HOX AS: årsregnskap 2014 vs 2013

Shrank 66% on revenue

approved 2015-06-29; registry 2015-08-12; journal 2015 704907

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET T-HOX AS. Revenue 608.7k NOK → 207.8k NOK (-65.9%). Net result +2 013 NOK → +2 014 NOK. Equity -342.9k NOK → 180.9k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET T-HOX AS.

Scorecard

Revenue
608.7k NOK 207.8k NOK
-65.9%
Operating result
-534.2k NOK +607.8k NOK
+213.8%
Net result
+2 013 NOK +2 014 NOK
+0.0%
Equity
-342.9k NOK 180.9k NOK
+152.7%
Cash
296.9k NOK 765.3k NOK
+157.8%
Total assets
2.24m NOK 2.86m NOK
+27.8%

What improved

  • ↑

    Operating result improved

    Operating result -534.2k NOK → +607.8k NOK (op. margin -87.8% → 292.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -342.9k NOK → 180.9k NOK (equity ratio -15.3% → 6.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 296.9k NOK → 765.3k NOK (+157.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 480.1k NOK → 437.1k NOK (79% → 210% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 608.7k NOK to 207.8k NOK (-65.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 574.7k NOK → 619.7k NOK. Reported fact