Org.nr 992 951 605 2014 → 2015 Year-over-year analysis

ADVOKATFIRMAET T-HOX AS: årsregnskap 2015 vs 2014

Shrank 100% on revenue, stronger earnings

approved 2016-06-14; registry 2016-06-25; journal 2016 571841

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATFIRMAET T-HOX AS. Revenue 207.8k NOK → 0 NOK (-100.0%). Net result +2 014 NOK → +41.6k NOK. Equity 180.9k NOK → 143.4k NOK.

On the constructive side: net result improved; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET T-HOX AS.

Scorecard

Revenue
207.8k NOK 0 NOK
-100.0%
Operating result
+607.8k NOK -79.1k NOK
-113.0%
Net result
+2 014 NOK +41.6k NOK
+1966.8%
Equity
180.9k NOK 143.4k NOK
-20.7%
Cash
765.3k NOK 866.1k NOK
+13.2%
Total assets
2.86m NOK 2.73m NOK
-4.5%

What improved

  • ↑

    Net result improved

    Net result +2 014 NOK → +41.6k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 765.3k NOK → 866.1k NOK (+13.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 437.1k NOK → 1 619 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 207.8k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +607.8k NOK → -79.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 180.9k NOK → 143.4k NOK (equity ratio 6.3% → 5.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation