Org.nr 992 951 605 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET T-HOX AS: årsregnskap 2016 vs 2015

Stronger earnings

approved 2017-06-19; registry 2017-06-24; journal 2017 523485

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET T-HOX AS. Net result +41.6k NOK → +112.1k NOK. Equity 143.4k NOK → -1.85m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET T-HOX AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-79.1k NOK +58.3k NOK
+173.8%
Net result
+41.6k NOK +112.1k NOK
+169.4%
Equity
143.4k NOK -1.85m NOK
-1390.2%
Cash
866.1k NOK 2.04m NOK
+135.9%
Total assets
2.73m NOK 2.68m NOK
-1.8%

What improved

  • ↑

    Operating result improved

    Operating result -79.1k NOK → +58.3k NOK. Calculated

  • ↑

    Net result improved

    Net result +41.6k NOK → +112.1k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 866.1k NOK → 2.04m NOK (+135.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 143.4k NOK → -1.85m NOK (equity ratio 5.3% → -69.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -69.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation