Org.nr 889 553 472 2010 → 2011 Year-over-year analysis

ADVOKATFIRMAET WANGBERG AS: årsregnskap 2011 vs 2010

Shrank 9% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKATFIRMAET WANGBERG AS. Revenue 5.25m NOK → 4.78m NOK (-8.9%). Equity 519.9k NOK → 357.9k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Net tougher year on the published lines.

Scorecard

Revenue
5.25m NOK 4.78m NOK
-8.9%
Operating result
n/m +837.9k NOK
—
Net result
n/m +588.0k NOK
—
Equity
519.9k NOK 357.9k NOK
-31.2%
Cash
n/m 384.7k NOK
—
Total assets
2.74m NOK 2.01m NOK
-26.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.49m NOK → 1 NOK (48% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.25m NOK to 4.78m NOK (-8.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 519.9k NOK → 357.9k NOK (equity ratio 19.0% → 17.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.06× → 0.23× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated