FirmaIQ
Org.nr 889 553 472 2011 → 2012 Year-over-year analysis

ADVOKATFIRMAET WANGBERG AS: årsregnskap 2012 vs 2011

A steady year on the published lines

approved 2013-03-22; registry 2013-04-11; journal 2013 340308

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMAET WANGBERG AS. Revenue 4.78m NOK → 4.58m NOK (-4.1%). Net result +588.0k NOK → +563.2k NOK. Equity 357.9k NOK → 221.1k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
4.78m NOK 4.58m NOK
-4.1%
Operating result
+837.9k NOK +810.0k NOK
-3.3%
Net result
+588.0k NOK +563.2k NOK
-4.2%
Equity
357.9k NOK 221.1k NOK
-38.2%
Cash
384.7k NOK 227.6k NOK
-40.8%
Total assets
2.01m NOK 1.91m NOK
-4.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.78m NOK to 4.58m NOK (-4.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +837.9k NOK → +810.0k NOK (op. margin 17.5% → 17.7%). Calculated

  • ↓

    Equity eroded

    Book equity 357.9k NOK → 221.1k NOK (equity ratio 17.8% → 11.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 384.7k NOK → 227.6k NOK (-40.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 2.36m NOK (0% → 52% of revenue). Calculated