Org.nr 889 553 472 2012 → 2013 Year-over-year analysis

ADVOKATFIRMAET WANGBERG AS: årsregnskap 2013 vs 2012

Grew 26% on revenue

approved 2014-04-01; registry 2014-05-03; journal 2014 375779

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET WANGBERG AS. Revenue 4.58m NOK → 5.77m NOK (+26.0%). Equity 221.1k NOK → 226.1k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET WANGBERG AS.

At a glance

Revenue

4.58m NOK 5.77m NOK

+26.0%

Operating result

+810.0k NOK n/m

—

Net result

+563.2k NOK n/m

—

Equity

221.1k NOK 226.1k NOK

+2.3%

Cash

227.6k NOK 909.1k NOK

+299.5%

Total assets

1.91m NOK 2.42m NOK

+26.5%

↑
Revenue rose

Operating income / revenue moved from 4.58m NOK to 5.77m NOK (+26.0% YoY). Calculated
↑
Equity strengthened

Book equity 221.1k NOK → 226.1k NOK (equity ratio 11.5% → 9.3%). Calculated
↑
Cash rose

Bank deposits 227.6k NOK → 909.1k NOK (+299.5% YoY). Calculated

·
Thin equity buffer

Equity ratio is 9.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
·
Payroll increased

Salary cost 2.36m NOK → 2.72m NOK (52% → 47% of revenue). Calculated