Org.nr 889 553 472 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET WANGBERG AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-04-20; registry 2015-05-09; journal 2015 386862

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET WANGBERG AS. Revenue 5.77m NOK → 5.92m NOK (+2.6%). Equity 226.1k NOK → 249.1k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
5.77m NOK 5.92m NOK
+2.6%
Operating result
n/m +1.43m NOK
—
Equity
226.1k NOK 249.1k NOK
+10.2%
Cash
909.1k NOK 845.3k NOK
-7.0%
Total assets
2.42m NOK 2.57m NOK
+6.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.77m NOK to 5.92m NOK (+2.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 226.1k NOK → 249.1k NOK (equity ratio 9.3% → 9.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.95× → 1.03×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.72m NOK → 2.66m NOK (47% → 45% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 909.1k NOK → 845.3k NOK (-7.0% YoY). Calculated