Org.nr 984 430 361 2002 → 2003 Year-over-year analysis

ADVOKATFIRMAET WOLD AS: årsregnskap 2003 vs 2002

Shrank 23% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADVOKATFIRMAET WOLD AS. Revenue 787.5k NOK → 605.5k NOK (-23.1%). Net result +67.1k NOK → +94.4k NOK. Equity 107.1k NOK → 111.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET WOLD AS.

Scorecard

Revenue
787.5k NOK 605.5k NOK
-23.1%
Operating result
+116.8k NOK +170.7k NOK
+46.2%
Net result
+67.1k NOK +94.4k NOK
+40.7%
Equity
107.1k NOK 111.6k NOK
+4.1%
Cash
180.7k NOK 292.6k NOK
+61.9%
Total assets
498.5k NOK 495.3k NOK
-0.6%

What improved

  • ↑

    Operating result improved

    Operating result +116.8k NOK → +170.7k NOK (op. margin 14.8% → 28.2%). Calculated

  • ↑

    Net result improved

    Net result +67.1k NOK → +94.4k NOK (net margin 8.5% → 15.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 107.1k NOK → 111.6k NOK (equity ratio 21.5% → 22.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 180.7k NOK → 292.6k NOK (+61.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.36m NOK → 151.6k NOK (173% → 25% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 787.5k NOK to 605.5k NOK (-23.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 2 000 NOK. Reported fact