Org.nr 984 430 361 2003 → 2004 Year-over-year analysis

ADVOKATFIRMAET WOLD AS: årsregnskap 2004 vs 2003

Shrank 77% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADVOKATFIRMAET WOLD AS. Revenue 605.5k NOK → 137.6k NOK (-77.3%). Net result +94.4k NOK → +402.4k NOK. Equity 111.6k NOK → 139.0k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

Scorecard

Revenue
605.5k NOK 137.6k NOK
-77.3%
Operating result
+170.7k NOK +721.8k NOK
+322.9%
Net result
+94.4k NOK +402.4k NOK
+326.2%
Equity
111.6k NOK 139.0k NOK
+24.6%
Cash
292.6k NOK 562.2k NOK
+92.2%
Total assets
495.3k NOK 386.0k NOK
-22.1%

What improved

  • ↑

    Operating result improved

    Operating result +170.7k NOK → +721.8k NOK (op. margin 28.2% → 524.5%). Calculated

  • ↑

    Net result improved

    Net result +94.4k NOK → +402.4k NOK (net margin 15.6% → 292.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 111.6k NOK → 139.0k NOK (equity ratio 22.5% → 36.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 292.6k NOK → 562.2k NOK (+92.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 605.5k NOK to 137.6k NOK (-77.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 151.6k NOK → 843.8k NOK (25% → 613% of revenue). Calculated