Org.nr 998 882 672 2016 → 2017 Year-over-year analysis

ADVOKATFIRMAET WULFF AS: årsregnskap 2017 vs 2016

Stronger earnings

approved 2018-04-25; registry 2018-05-07; journal 2018 303315

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMAET WULFF AS. Revenue 3.88m NOK → 3.81m NOK (-1.8%). Net result +43.7k NOK → +658.2k NOK. Equity 851.7k NOK → 763.4k NOK.

On the constructive side: net result improved; cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET WULFF AS.

Scorecard

Revenue
3.88m NOK 3.81m NOK
-1.8%
Net result
+43.7k NOK +658.2k NOK
+1407.4%
Equity
851.7k NOK 763.4k NOK
-10.4%
Cash
153.4k NOK 722.1k NOK
+370.8%
Total assets
6.06m NOK 6.26m NOK
+3.4%

What improved

  • ↑

    Net result improved

    Net result +43.7k NOK → +658.2k NOK (net margin 1.1% → 17.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 153.4k NOK → 722.1k NOK (+370.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.89m NOK → 1.46m NOK (49% → 38% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.88m NOK to 3.81m NOK (-1.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 851.7k NOK → 763.4k NOK (equity ratio 14.1% → 12.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 58.7k NOK → 23.7k NOK (-59.6% YoY). Calculated