Org.nr 998 882 672 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET WULFF AS: årsregnskap 2018 vs 2017

Grew 19% on revenue, weaker earnings

approved 2019-04-29; registry 2019-05-04; journal 2019 332429

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET WULFF AS. Revenue 3.81m NOK → 4.55m NOK (+19.5%). Net result +658.2k NOK → +406.5k NOK. Equity 763.4k NOK → 816.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET WULFF AS.

Scorecard

Revenue
3.81m NOK 4.55m NOK
+19.5%
Net result
+658.2k NOK +406.5k NOK
-38.2%
Equity
763.4k NOK 816.9k NOK
+7.0%
Cash
722.1k NOK 876.5k NOK
+21.4%
Total assets
6.26m NOK 6.61m NOK
+5.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.81m NOK to 4.55m NOK (+19.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 763.4k NOK → 816.9k NOK (equity ratio 12.2% → 12.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 722.1k NOK → 876.5k NOK (+21.4% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +658.2k NOK → +406.5k NOK (net margin 17.3% → 8.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.46m NOK → 2.43m NOK (38% → 53% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 23.7k NOK → 75.3k NOK (+217.9% YoY). Calculated