ADVOKATFORUM OSLO AS: årsregnskap 2022 vs 2021
Grew 22% on revenue
approved 2023-04-21; registry 2023-06-17; journal 2023 492336
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADVOKATFORUM OSLO AS. Revenue 1.28m NOK → 1.55m NOK (+21.7%). Net result -136.7k NOK → -127.7k NOK. Equity 99.3k NOK → -28.4k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.
Also worth watching: thin equity buffer; payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFORUM OSLO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.28m NOK to 1.55m NOK (+21.7% YoY). Calculated
-
↑
Operating result improved
Operating result -136.7k NOK → -127.4k NOK (op. margin -10.7% → -8.2%). Calculated
-
↑
Net result improved
Net result -136.7k NOK → -127.7k NOK (net margin -10.7% → -8.2%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 99.3k NOK → -28.4k NOK (equity ratio 47.4% → -9.7%). Calculated
-
↓
Cash fell
Bank deposits 177.0k NOK → 97.0k NOK (-45.2% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.90× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -9.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 187.5k NOK → 280.5k NOK (15% → 18% of revenue). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 1. Reported fact