Org.nr 922 601 887 2022 → 2023 Year-over-year analysis

ADVOKATFORUM OSLO AS: årsregnskap 2023 vs 2022

Grew 20% on revenue, returned to profit

approved 2024-06-19; registry 2024-06-27; journal 2024 560262

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFORUM OSLO AS. Revenue 1.55m NOK → 1.86m NOK (+19.9%). Net result -127.7k NOK → +61.5k NOK. Equity -28.4k NOK → 33.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFORUM OSLO AS.

Scorecard

Revenue
1.55m NOK 1.86m NOK
+19.9%
Operating result
-127.4k NOK +61.5k NOK
+148.2%
Net result
-127.7k NOK +61.5k NOK
+148.1%
Equity
-28.4k NOK 33.1k NOK
+216.4%
Cash
97.0k NOK 51.0k NOK
-47.4%
Total assets
293.9k NOK 399.0k NOK
+35.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.55m NOK to 1.86m NOK (+19.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -127.4k NOK → +61.5k NOK (op. margin -8.2% → 3.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 127.7k NOK to a profit of 61.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -28.4k NOK → 33.1k NOK (equity ratio -9.7% → 8.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.91× → 1.09×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 97.0k NOK → 51.0k NOK (-47.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 280.5k NOK → 338.8k NOK (18% → 18% of revenue). Calculated