Org.nr 924 915 692 2020 → 2021 Year-over-year analysis

ADVOKATGUIDEN AS: årsregnskap 2021 vs 2020

Shrank 89% on revenue, weaker earnings

approved 2022-05-23; registry 2022-05-25; journal 2022 339460

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATGUIDEN AS. Revenue 296.6k NOK → 34.1k NOK (-88.5%). Net result -43.6k NOK → -1.11m NOK. Equity 56.4k NOK → -1.05m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATGUIDEN AS.

Scorecard

Revenue
296.6k NOK 34.1k NOK
-88.5%
Operating result
-43.8k NOK -1.11m NOK
-2427.1%
Net result
-43.6k NOK -1.11m NOK
-2434.9%
Equity
56.4k NOK -1.05m NOK
-1961.7%
Cash
48.8k NOK 72.1k NOK
+47.7%
Total assets
112.2k NOK 310.3k NOK
+176.6%

What improved

  • ↑

    Cash rose

    Bank deposits 48.8k NOK → 72.1k NOK (+47.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 296.6k NOK to 34.1k NOK (-88.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -43.8k NOK → -1.11m NOK (op. margin -14.8% → -3248.0%). Calculated

  • ↓

    Net result weakened

    Net result -43.6k NOK → -1.11m NOK (net margin -14.7% → -3246.8%). Calculated

  • ↓

    Equity eroded

    Book equity 56.4k NOK → -1.05m NOK (equity ratio 50.2% → -338.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.01× → 0.23× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -338.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact