ADVOKATGUIDEN AS: årsregnskap 2022 vs 2021
Grew 5122% on revenue, weaker earnings
approved 2023-06-15; registry 2023-06-29; journal 2023 538369
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADVOKATGUIDEN AS. Revenue 34.1k NOK → 1.78m NOK (+5122.3%). Net result -1.11m NOK → -5.91m NOK. Equity -1.05m NOK → -6.96m NOK.
On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATGUIDEN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 34.1k NOK to 1.78m NOK (+5122.3% YoY). Calculated
-
↑
Cash rose
Bank deposits 72.1k NOK → 80.3k NOK (+11.4% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.23× → 1.36×. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -1.11m NOK → -5.90m NOK (op. margin -3248.0% → -331.6%). Calculated
-
↓
Net result weakened
Net result -1.11m NOK → -5.91m NOK (net margin -3246.8% → -332.4%). Calculated
-
↓
Equity eroded
Book equity -1.05m NOK → -6.96m NOK (equity ratio -338.2% → -3431.2%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -3431.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 79.6k NOK → 1.21m NOK (234% → 68% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 170.0k NOK → 154.7k NOK (-9.0% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 1.5. Reported fact