Org.nr 924 915 692 2022 → 2023 Year-over-year analysis

ADVOKATGUIDEN AS: årsregnskap 2023 vs 2022

Stronger earnings, fresh owner capital

approved 2024-02-12; registry 2024-03-04; journal 2024 317292

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATGUIDEN AS. Revenue 1.78m NOK → 1.84m NOK (+3.4%). Net result -5.91m NOK → -3.36m NOK. Equity -6.96m NOK → -5.27m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATGUIDEN AS.

Scorecard

Revenue
1.78m NOK 1.84m NOK
+3.4%
Operating result
-5.90m NOK -3.34m NOK
+43.4%
Net result
-5.91m NOK -3.36m NOK
+43.2%
Equity
-6.96m NOK -5.27m NOK
+24.3%
Cash
80.3k NOK 64.1k NOK
-20.1%
Total assets
202.9k NOK 223.5k NOK
+10.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.78m NOK to 1.84m NOK (+3.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -5.90m NOK → -3.34m NOK (op. margin -331.6% → -181.7%). Calculated

  • ↑

    Net result improved

    Net result -5.91m NOK → -3.36m NOK (net margin -332.4% → -182.7%). Calculated

  • ↑

    Equity strengthened

    Book equity -6.96m NOK → -5.27m NOK (equity ratio -3431.2% → -2359.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 149.7k NOK (+49.7k NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 80.3k NOK → 64.1k NOK (-20.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.36× → 0.23× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 154.7k NOK → 625.3k NOK (+304.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.5 → 6. Reported fact