ADVOKATHUSET BREIVIK AS: årsregnskap 2022 vs 2021
Grew 24% on revenue, stronger earnings
approved 2023-05-01; registry 2023-05-06; journal 2023 383737
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADVOKATHUSET BREIVIK AS. Revenue 2.41m NOK → 2.99m NOK (+23.8%). Net result +55.4k NOK → +3.19m NOK. Equity 289.7k NOK → 476.5k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATHUSET BREIVIK AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.41m NOK to 2.99m NOK (+23.8% YoY). Calculated
-
↑
Operating result improved
Operating result +72.2k NOK → +239.9k NOK (op. margin 3.0% → 8.0%). Calculated
-
↑
Net result improved
Net result +55.4k NOK → +3.19m NOK (net margin 2.3% → 106.6%). Calculated
-
↑
Equity strengthened
Book equity 289.7k NOK → 476.5k NOK (equity ratio 35.2% → 911.8%). Calculated
-
↑
Cash rose
Bank deposits 299.6k NOK → 401.0k NOK (+33.8% YoY). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 1.51× → 0.09× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.94m NOK → 2.32m NOK (80% → 78% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 3 370 NOK → 12.0k NOK (+256.2% YoY). Calculated