Org.nr 992 564 342 2022 → 2023 Year-over-year analysis

ADVOKATHUSET BREIVIK AS: årsregnskap 2023 vs 2022

Shrank 15% on revenue, weaker earnings

approved 2024-04-22; registry 2024-04-29; journal 2024 382349

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATHUSET BREIVIK AS. Revenue 2.99m NOK → 2.53m NOK (-15.4%). Net result +3.19m NOK → +21.5k NOK. Equity 476.5k NOK → 498.0k NOK.

On the constructive side: equity strengthened; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.99m NOK 2.53m NOK
-15.4%
Operating result
+239.9k NOK +28.8k NOK
-88.0%
Net result
+3.19m NOK +21.5k NOK
-99.3%
Equity
476.5k NOK 498.0k NOK
+4.5%
Cash
401.0k NOK 302.9k NOK
-24.4%
Total assets
52.3k NOK 1.08m NOK
+1972.4%

What improved

  • ↑

    Equity strengthened

    Book equity 476.5k NOK → 498.0k NOK (equity ratio 911.8% → 46.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.09× → 1.85×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.32m NOK → 2.02m NOK (78% → 80% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.99m NOK to 2.53m NOK (-15.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +239.9k NOK → +28.8k NOK (op. margin 8.0% → 1.1%). Calculated

  • ↓

    Net result weakened

    Net result +3.19m NOK → +21.5k NOK (net margin 106.6% → 0.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 401.0k NOK → 302.9k NOK (-24.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 12.0k NOK → 35.8k NOK (+198.2% YoY). Calculated