Org.nr 912 184 722 2013 → 2014 Year-over-year analysis

ADVOKATHUSET HARSTAD AS: årsregnskap 2014 vs 2013

Grew 39% on revenue

approved 2015-04-30; registry 2015-05-28; journal 2015 413579

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATHUSET HARSTAD AS. Revenue 2.51m NOK → 3.49m NOK (+39.2%). Equity 512.3k NOK → 399.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATHUSET HARSTAD AS.

Scorecard

Revenue
2.51m NOK 3.49m NOK
+39.2%
Operating result
-151.0k NOK n/m
—
Equity
512.3k NOK 399.0k NOK
-22.1%
Cash
315.2k NOK 841.2k NOK
+166.9%
Total assets
948.2k NOK 398.9k NOK
-57.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.51m NOK to 3.49m NOK (+39.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 315.2k NOK → 841.2k NOK (+166.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 512.3k NOK → 399.0k NOK (equity ratio 54.0% → 100.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.18× → 0.40× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 662 NOK → 2.59m NOK (0% → 74% of revenue). Calculated