Org.nr 912 184 722 2014 → 2015 Year-over-year analysis

ADVOKATHUSET HARSTAD AS: årsregnskap 2015 vs 2014

Grew 44% on revenue, cash halved-plus

approved 2016-04-27; registry 2016-05-24; journal 2016 439793

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATHUSET HARSTAD AS. Revenue 3.49m NOK → 5.03m NOK (+44.1%). Equity 399.0k NOK → 684.9k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATHUSET HARSTAD AS.

Scorecard

Revenue
3.49m NOK 5.03m NOK
+44.1%
Equity
399.0k NOK 684.9k NOK
+71.7%
Cash
841.2k NOK 411.5k NOK
-51.1%
Total assets
398.9k NOK 2.06m NOK
+416.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.49m NOK to 5.03m NOK (+44.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 399.0k NOK → 684.9k NOK (equity ratio 100.0% → 33.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.40× → 5.47×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 841.2k NOK → 411.5k NOK (-51.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.59m NOK → 3.35m NOK (74% → 67% of revenue). Calculated