Org.nr 984 214 693 2016 → 2017 Year-over-year analysis

ADVOKATHUSET JUST AS: årsregnskap 2017 vs 2016

Another loss-making year

approved 2018-05-02; registry 2018-05-26; journal 2018 352457

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATHUSET JUST AS. Revenue 1.84m NOK → 1.91m NOK (+3.4%). Net result -29.8k NOK → -31.9k NOK. Equity 146.4k NOK → 114.5k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: net result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATHUSET JUST AS.

Scorecard

Revenue
1.84m NOK 1.91m NOK
+3.4%
Operating result
n/m +31.8k NOK
—
Net result
-29.8k NOK -31.9k NOK
-6.9%
Equity
146.4k NOK 114.5k NOK
-21.8%
Cash
19.2k NOK 34.3k NOK
+78.7%
Total assets
366.1k NOK 394.4k NOK
+7.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.84m NOK to 1.91m NOK (+3.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 19.2k NOK → 34.3k NOK (+78.7% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -29.8k NOK → -31.9k NOK (net margin -1.6% → -1.7%). Calculated

  • ↓

    Equity eroded

    Book equity 146.4k NOK → 114.5k NOK (equity ratio 40.0% → 29.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.17× → 0.75× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 624.6k NOK → 813.6k NOK (34% → 43% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 47.0k NOK → 6 155 NOK (-86.9% YoY). Calculated