Org.nr 984 214 693 2017 → 2018 Year-over-year analysis

ADVOKATHUSET JUST AS: årsregnskap 2018 vs 2017

Shrank 81% on revenue, returned to profit

approved 2019-04-09; registry 2019-04-24; journal 2019 286030

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATHUSET JUST AS. Revenue 1.91m NOK → 361.9k NOK (-81.0%). Net result -31.9k NOK → +2 893 NOK. Equity 114.5k NOK → 117.4k NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.91m NOK 361.9k NOK
-81.0%
Operating result
+31.8k NOK +3 449 NOK
-89.2%
Net result
-31.9k NOK +2 893 NOK
+109.1%
Equity
114.5k NOK 117.4k NOK
+2.5%
Cash
34.3k NOK 72.3k NOK
+110.6%
Total assets
394.4k NOK 363.0k NOK
-8.0%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 31.9k NOK to a profit of 2 893 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 114.5k NOK → 117.4k NOK (equity ratio 29.0% → 32.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 34.3k NOK → 72.3k NOK (+110.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.91m NOK to 361.9k NOK (-81.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +31.8k NOK → +3 449 NOK (op. margin 1.7% → 1.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 813.6k NOK → 1.18m NOK (43% → 327% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 6 155 NOK → 15.0k NOK (+143.0% YoY). Calculated