FirmaIQ
Org.nr 966 370 505 2004 → 2005 Year-over-year analysis

ADVOKATKOLLEGIET KINDEM & CO AS: årsregnskap 2005 vs 2004

Grew 23% on revenue

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for ADVOKATKOLLEGIET KINDEM & CO AS. Revenue 3.14m NOK → 3.85m NOK (+22.7%). Net result +202.8k NOK → +205.2k NOK. Equity 568.8k NOK → 782.9k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVOKATKOLLEGIET KINDEM & CO AS.

At a glance

Scorecard

Revenue
3.14m NOK 3.85m NOK
+22.7%
Operating result
+233.8k NOK +274.5k NOK
+17.4%
Net result
+202.8k NOK +205.2k NOK
+1.2%
Equity
568.8k NOK 782.9k NOK
+37.7%
Total assets
881.2k NOK 213.5k NOK
-75.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.14m NOK to 3.85m NOK (+22.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +233.8k NOK → +274.5k NOK (op. margin 7.4% → 7.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 568.8k NOK → 782.9k NOK (equity ratio 64.5% → 366.6%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 117.0k NOK → 126 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 5 NOK → 894.9k NOK (0% → 23% of revenue). Calculated