Org.nr 966 370 505 2005 → 2006 Year-over-year analysis

ADVOKATKOLLEGIET KINDEM & CO AS: årsregnskap 2006 vs 2005

Shrank 22% on revenue, slipped into loss, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ADVOKATKOLLEGIET KINDEM & CO AS. Revenue 3.85m NOK → 3.01m NOK (-21.9%). Net result +205.2k NOK → -203.6k NOK. Equity 782.9k NOK → 779.3k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
3.85m NOK 3.01m NOK
-21.9%
Operating result
+274.5k NOK -307.9k NOK
-212.2%
Net result
+205.2k NOK -203.6k NOK
-199.2%
Equity
782.9k NOK 779.3k NOK
-0.5%
Cash
n/m 746.0k NOK
—
Total assets
213.5k NOK 1.06m NOK
+397.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 894.9k NOK → 830.6k NOK (23% → 28% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.85m NOK to 3.01m NOK (-21.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +274.5k NOK → -307.9k NOK (op. margin 7.1% → -10.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 205.2k NOK profit to a loss of 203.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 782.9k NOK → 779.3k NOK (equity ratio 366.6% → 73.4%). Calculated