Org.nr 999 303 226 2017 → 2018 Year-over-year analysis

ADVOKATKOLLEGIUM AS: årsregnskap 2018 vs 2017

Returned to profit

approved 2019-03-29; registry 2019-04-09; journal 2019 271940

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATKOLLEGIUM AS. Revenue 3.02m NOK → 3.10m NOK (+2.6%). Net result -85.3k NOK → +23.9k NOK. Equity -84.4k NOK → -60.5k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATKOLLEGIUM AS.

Scorecard

Revenue
3.02m NOK 3.10m NOK
+2.6%
Operating result
-85.4k NOK +23.8k NOK
+127.9%
Net result
-85.3k NOK +23.9k NOK
+128.0%
Equity
-84.4k NOK -60.5k NOK
+28.3%
Cash
206.8k NOK 176.4k NOK
-14.7%
Total assets
279.8k NOK 329.5k NOK
+17.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.02m NOK to 3.10m NOK (+2.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -85.4k NOK → +23.8k NOK (op. margin -2.8% → 0.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 85.3k NOK to a profit of 23.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -84.4k NOK → -60.5k NOK (equity ratio -30.2% → -18.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.77× → 842.32×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 206.8k NOK → 176.4k NOK (-14.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.89m NOK → 1.99m NOK (63% → 64% of revenue). Calculated