Org.nr 999 303 226 2018 → 2019 Year-over-year analysis

ADVOKATKOLLEGIUM AS: årsregnskap 2019 vs 2018

Slipped into loss

approved 2020-06-16; registry 2020-07-04; journal 2020 534021

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATKOLLEGIUM AS. Revenue 3.10m NOK → 3.22m NOK (+3.7%). Net result +23.9k NOK → -38.4k NOK. Equity -60.5k NOK → -98.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATKOLLEGIUM AS.

Scorecard

Revenue
3.10m NOK 3.22m NOK
+3.7%
Operating result
+23.8k NOK -38.5k NOK
-261.5%
Net result
+23.9k NOK -38.4k NOK
-260.6%
Equity
-60.5k NOK -98.9k NOK
-63.4%
Cash
176.4k NOK 124.7k NOK
-29.3%
Total assets
329.5k NOK 315.4k NOK
-4.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.10m NOK to 3.22m NOK (+3.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +23.8k NOK → -38.5k NOK (op. margin 0.8% → -1.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 23.9k NOK profit to a loss of 38.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -60.5k NOK → -98.9k NOK (equity ratio -18.4% → -31.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 176.4k NOK → 124.7k NOK (-29.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 842.32× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -31.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.99m NOK → 2.05m NOK (64% → 64% of revenue). Calculated