Org.nr 999 303 226 2019 → 2020 Year-over-year analysis

ADVOKATKOLLEGIUM AS: årsregnskap 2020 vs 2019

Another loss-making year

approved 2021-03-05; registry 2021-03-16; journal 2021 147889

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATKOLLEGIUM AS. Revenue 3.22m NOK → 3.25m NOK (+1.1%). Net result -38.4k NOK → -31.1k NOK. Equity -98.9k NOK → -130.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATKOLLEGIUM AS.

Scorecard

Revenue
3.22m NOK 3.25m NOK
+1.1%
Operating result
-38.5k NOK -31.2k NOK
+19.0%
Net result
-38.4k NOK -31.1k NOK
+18.9%
Equity
-98.9k NOK -130.0k NOK
-31.5%
Cash
124.7k NOK 276.9k NOK
+121.9%
Total assets
315.4k NOK 335.1k NOK
+6.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.22m NOK to 3.25m NOK (+1.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -38.5k NOK → -31.2k NOK (op. margin -1.2% → -1.0%). Calculated

  • ↑

    Net result improved

    Net result -38.4k NOK → -31.1k NOK (net margin -1.2% → -1.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 124.7k NOK → 276.9k NOK (+121.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.05m NOK → 2.01m NOK (64% → 62% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -98.9k NOK → -130.0k NOK (equity ratio -31.3% → -38.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -38.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation