Org.nr 999 303 226 2020 → 2021 Year-over-year analysis

ADVOKATKOLLEGIUM AS: årsregnskap 2021 vs 2020

Grew 7% on revenue, returned to profit

approved 2022-04-20; registry 2022-04-23; journal 2022 216097

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATKOLLEGIUM AS. Revenue 3.25m NOK → 3.49m NOK (+7.3%). Net result -31.1k NOK → +154.0k NOK. Equity -130.0k NOK → 24.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATKOLLEGIUM AS.

Scorecard

Revenue
3.25m NOK 3.49m NOK
+7.3%
Operating result
-31.2k NOK +154.0k NOK
+594.2%
Net result
-31.1k NOK +154.0k NOK
+594.7%
Equity
-130.0k NOK 24.0k NOK
+118.5%
Cash
276.9k NOK 364.0k NOK
+31.5%
Total assets
335.1k NOK 491.4k NOK
+46.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.25m NOK to 3.49m NOK (+7.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -31.2k NOK → +154.0k NOK (op. margin -1.0% → 4.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 31.1k NOK to a profit of 154.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -130.0k NOK → 24.0k NOK (equity ratio -38.8% → 4.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 276.9k NOK → 364.0k NOK (+31.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.01m NOK → 2.14m NOK (62% → 61% of revenue). Calculated