ADVOKATSELSKAPET ANGELL AS: årsregnskap 2016 vs 2015
Shrank 100% on revenue
approved 2017-03-10; registry 2017-04-20; journal 2017 282445
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for ADVOKATSELSKAPET ANGELL AS. Revenue 914.6k NOK → 1 109 NOK (-99.9%). Equity 21.5k NOK → -8 799 NOK.
On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATSELSKAPET ANGELL AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 97.6k NOK → 141.2k NOK (+44.7% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 914.6k NOK to 1 109 NOK (-99.9% YoY). Calculated
-
↓
Operating result weakened
Operating result -8 557 NOK → -30.6k NOK (op. margin -0.9% → -2761.7%). Calculated
-
↓
Equity eroded
Book equity 21.5k NOK → -8 799 NOK (equity ratio 10.1% → -3.8%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.11× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
Payroll up without matching revenue
Salary cost 3 598 NOK → 3.78m NOK (0% → 341177% of revenue). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -3.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation