Org.nr 914 775 094 2016 → 2017 Year-over-year analysis

ADVOKATSELSKAPET ANGELL AS: årsregnskap 2017 vs 2016

Grew 89882% on revenue

approved 2018-04-23; registry 2018-05-03; journal 2018 295649

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATSELSKAPET ANGELL AS. Revenue 1 109 NOK → 997.9k NOK (+89882.4%). Equity -8 799 NOK → 6 658 NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
1 109 NOK 997.9k NOK
+89882.4%
Operating result
-30.6k NOK +14.8k NOK
+148.3%
Equity
-8 799 NOK 6 658 NOK
+175.7%
Cash
141.2k NOK 103.8k NOK
-26.5%
Total assets
228.9k NOK 183.8k NOK
-19.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 109 NOK to 997.9k NOK (+89882.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -30.6k NOK → +14.8k NOK (op. margin -2761.7% → 1.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -8 799 NOK → 6 658 NOK (equity ratio -3.8% → 3.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.96× → 1.04×. Calculated

  • ↑

    Payroll decreased

    Salary cost 3.78m NOK → 1 NOK (341177% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 141.2k NOK → 103.8k NOK (-26.5% YoY). Calculated