Org.nr 914 775 094 2017 → 2018 Year-over-year analysis

ADVOKATSELSKAPET ANGELL AS: årsregnskap 2018 vs 2017

Grew 22% on revenue

approved 2019-04-26; registry 2019-04-30; journal 2019 318522

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATSELSKAPET ANGELL AS. Revenue 997.9k NOK → 1.22m NOK (+22.0%). Equity 6 658 NOK → -29.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATSELSKAPET ANGELL AS.

Scorecard

Revenue
997.9k NOK 1.22m NOK
+22.0%
Operating result
+14.8k NOK -36.6k NOK
-347.4%
Equity
6 658 NOK -29.1k NOK
-536.4%
Cash
103.8k NOK 128.3k NOK
+23.6%
Total assets
183.8k NOK 261.5k NOK
+42.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 997.9k NOK to 1.22m NOK (+22.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 103.8k NOK → 128.3k NOK (+23.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +14.8k NOK → -36.6k NOK (op. margin 1.5% → -3.0%). Calculated

  • ↓

    Equity eroded

    Book equity 6 658 NOK → -29.1k NOK (equity ratio 3.6% → -11.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.04× → 0.90× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -11.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation