Org.nr 921 486 928 2022 → 2023 Year-over-year analysis

ADWATER AS: årsregnskap 2023 vs 2022

Grew 27% on revenue, slipped into loss

approved 2024-06-01; registry 2024-06-05; journal 2024 487240

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADWATER AS. Revenue 3.78m NOK → 4.81m NOK (+27.3%). Net result +49.3k NOK → -45.0k NOK. Equity 237.3k NOK → 192.3k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADWATER AS.

Scorecard

Revenue
3.78m NOK 4.81m NOK
+27.3%
Operating result
+75.5k NOK -47.8k NOK
-163.3%
Net result
+49.3k NOK -45.0k NOK
-191.2%
Equity
237.3k NOK 192.3k NOK
-19.0%
Cash
26.3k NOK 168.3k NOK
+540.9%
Total assets
448.0k NOK 460.0k NOK
+2.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.78m NOK to 4.81m NOK (+27.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 26.3k NOK → 168.3k NOK (+540.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +75.5k NOK → -47.8k NOK (op. margin 2.0% → -1.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 49.3k NOK profit to a loss of 45.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 237.3k NOK → 192.3k NOK (equity ratio 53.0% → 41.8%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.15m NOK → 4.02m NOK (+27.9% YoY). Calculated