Org.nr 921 486 928 2023 → 2024 Year-over-year analysis

ADWATER AS: årsregnskap 2024 vs 2023

Grew 28% on revenue, weaker earnings, cash halved-plus

approved 2025-05-31; registry 2025-09-02; journal 2025 753237

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADWATER AS. Revenue 4.81m NOK → 6.15m NOK (+27.9%). Net result -45.0k NOK → -79.8k NOK. Equity 192.3k NOK → 112.5k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADWATER AS.

Scorecard

Revenue
4.81m NOK 6.15m NOK
+27.9%
Operating result
-47.8k NOK -56.4k NOK
-17.9%
Net result
-45.0k NOK -79.8k NOK
-77.3%
Equity
192.3k NOK 112.5k NOK
-41.5%
Cash
168.3k NOK 51.1k NOK
-69.6%
Total assets
460.0k NOK 933.0k NOK
+102.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.81m NOK to 6.15m NOK (+27.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -47.8k NOK → -56.4k NOK (op. margin -1.0% → -0.9%). Calculated

  • ↓

    Net result weakened

    Net result -45.0k NOK → -79.8k NOK (net margin -0.9% → -1.3%). Calculated

  • ↓

    Equity eroded

    Book equity 192.3k NOK → 112.5k NOK (equity ratio 41.8% → 12.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 168.3k NOK → 51.1k NOK (-69.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 4.02m NOK → 5.46m NOK (+35.6% YoY). Calculated