Org.nr 923 032 150 2020 → 2021 Year-over-year analysis

ADWAY AS: årsregnskap 2021 vs 2020

Grew 32% on revenue, returned to profit

approved 2022-05-19; registry 2022-05-28; journal 2022 352148

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADWAY AS. Revenue 138.9k NOK → 183.2k NOK (+31.9%). Net result -1.32m NOK → +160.3k NOK. Equity -1.87m NOK → -1.71m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADWAY AS.

Scorecard

Revenue
138.9k NOK 183.2k NOK
+31.9%
Operating result
-1.32m NOK +160.3k NOK
+112.1%
Net result
-1.32m NOK +160.3k NOK
+112.1%
Equity
-1.87m NOK -1.71m NOK
+8.6%
Cash
148.9k NOK 263.7k NOK
+77.1%
Total assets
297.7k NOK 264.3k NOK
-11.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 138.9k NOK to 183.2k NOK (+31.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.32m NOK → +160.3k NOK (op. margin -952.4% → 87.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.32m NOK to a profit of 160.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.87m NOK → -1.71m NOK (equity ratio -628.9% → -647.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 148.9k NOK → 263.7k NOK (+77.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -647.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact