Org.nr 923 032 150 2021 → 2022 Year-over-year analysis

ADWAY AS: årsregnskap 2022 vs 2021

Shrank 86% on revenue, weaker earnings

approved 2023-05-22; registry 2023-05-30; journal 2023 435177

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADWAY AS. Revenue 183.2k NOK → 26.1k NOK (-85.7%). Net result +160.3k NOK → +1 318 NOK. Equity -1.71m NOK → -1.71m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADWAY AS.

Scorecard

Revenue
183.2k NOK 26.1k NOK
-85.7%
Operating result
+160.3k NOK +1 318 NOK
-99.2%
Net result
+160.3k NOK +1 318 NOK
-99.2%
Equity
-1.71m NOK -1.71m NOK
+0.1%
Cash
263.7k NOK 137.6k NOK
-47.8%
Total assets
264.3k NOK 139.7k NOK
-47.2%

What improved

  • ↑

    Equity strengthened

    Book equity -1.71m NOK → -1.71m NOK (equity ratio -647.6% → -1224.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 183.2k NOK to 26.1k NOK (-85.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +160.3k NOK → +1 318 NOK (op. margin 87.5% → 5.0%). Calculated

  • ↓

    Net result weakened

    Net result +160.3k NOK → +1 318 NOK (net margin 87.5% → 5.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 263.7k NOK → 137.6k NOK (-47.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1224.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 31.2k NOK → 1 NOK. Reported fact