Org.nr 998 274 729 2018 → 2019 Year-over-year analysis

ADWIZO AS: årsregnskap 2019 vs 2018

Grew 2182% on revenue, stronger earnings

approved 2020-06-30; registry 2020-08-31; journal 2020 718945

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADWIZO AS. Revenue 40.0k NOK → 912.7k NOK (+2181.8%). Net result +10.9k NOK → +37.7k NOK. Equity 32.1k NOK → 34.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADWIZO AS.

Scorecard

Revenue
40.0k NOK 912.7k NOK
+2181.8%
Operating result
+16.6k NOK +27.1k NOK
+63.3%
Net result
+10.9k NOK +37.7k NOK
+245.8%
Equity
32.1k NOK 34.9k NOK
+8.5%
Cash
87.1k NOK 94.1k NOK
+8.0%
Total assets
537.4k NOK 704.1k NOK
+31.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 40.0k NOK to 912.7k NOK (+2181.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +16.6k NOK → +27.1k NOK (op. margin 41.6% → 3.0%). Calculated

  • ↑

    Net result improved

    Net result +10.9k NOK → +37.7k NOK (net margin 27.3% → 4.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 32.1k NOK → 34.9k NOK (equity ratio 6.0% → 5.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 87.1k NOK → 94.1k NOK (+8.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation