Org.nr 998 274 729 2019 → 2020 Year-over-year analysis

ADWIZO AS: årsregnskap 2020 vs 2019

Shrank 100% on revenue, weaker earnings

approved 2021-05-31; registry 2021-08-31; journal 2021 701927

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADWIZO AS. Revenue 912.7k NOK → 943 NOK (-99.9%). Net result +37.7k NOK → +2 667 NOK. Equity 34.9k NOK → 37.5k NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADWIZO AS.

Scorecard

Revenue
912.7k NOK 943 NOK
-99.9%
Operating result
+27.1k NOK +39.6k NOK
+45.8%
Net result
+37.7k NOK +2 667 NOK
-92.9%
Equity
34.9k NOK 37.5k NOK
+7.6%
Cash
94.1k NOK 76.1k NOK
-19.2%
Total assets
704.1k NOK 766.1k NOK
+8.8%

What improved

  • ↑

    Operating result improved

    Operating result +27.1k NOK → +39.6k NOK (op. margin 3.0% → 4197.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 34.9k NOK → 37.5k NOK (equity ratio 5.0% → 4.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 9.73m NOK → 2 NOK (1066% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 912.7k NOK to 943 NOK (-99.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +37.7k NOK → +2 667 NOK (net margin 4.1% → 282.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 94.1k NOK → 76.1k NOK (-19.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation