Org.nr 998 274 729 2021 → 2022 Year-over-year analysis

ADWIZO AS: årsregnskap 2022 vs 2021

Shrank 91% on revenue, returned to profit

approved 2023-05-08; registry 2023-05-10; journal 2023 396638

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADWIZO AS. Revenue 872.8k NOK → 80.9k NOK (-90.7%). Net result -76.2k NOK → +35.0k NOK. Equity 38.3k NOK → 33.9k NOK.

On the constructive side: operating result improved; turned profitable; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADWIZO AS.

Scorecard

Revenue
872.8k NOK 80.9k NOK
-90.7%
Operating result
-98.4k NOK +99.6k NOK
+201.3%
Net result
-76.2k NOK +35.0k NOK
+145.9%
Equity
38.3k NOK 33.9k NOK
-11.4%
Cash
64.5k NOK 200.5k NOK
+211.0%
Total assets
405.2k NOK 388.6k NOK
-4.1%

What improved

  • ↑

    Operating result improved

    Operating result -98.4k NOK → +99.6k NOK (op. margin -11.3% → 123.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 76.2k NOK to a profit of 35.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 64.5k NOK → 200.5k NOK (+211.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 872.8k NOK to 80.9k NOK (-90.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 38.3k NOK → 33.9k NOK (equity ratio 9.5% → 8.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation