Org.nr 998 274 729 2022 → 2023 Year-over-year analysis

ADWIZO AS: årsregnskap 2023 vs 2022

Grew 1246% on revenue, slipped into loss, cash halved-plus

approved 2024-03-15; registry 2024-04-10; journal 2024 351577

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADWIZO AS. Revenue 80.9k NOK → 1.09m NOK (+1245.6%). Net result +35.0k NOK → -10.2k NOK. Equity 33.9k NOK → 23.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADWIZO AS.

Scorecard

Revenue
80.9k NOK 1.09m NOK
+1245.6%
Operating result
+99.6k NOK -2 703 NOK
-102.7%
Net result
+35.0k NOK -10.2k NOK
-129.2%
Equity
33.9k NOK 23.7k NOK
-30.1%
Cash
200.5k NOK 60.2k NOK
-70.0%
Total assets
388.6k NOK 241.3k NOK
-37.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 80.9k NOK to 1.09m NOK (+1245.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +99.6k NOK → -2 703 NOK (op. margin 123.2% → -0.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 35.0k NOK profit to a loss of 10.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 33.9k NOK → 23.7k NOK (equity ratio 8.7% → 9.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 200.5k NOK → 60.2k NOK (-70.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.10× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 852.3k NOK (0% → 78% of revenue). Calculated