Org.nr 917 146 055 2017 → 2018 Year-over-year analysis

AE BULK CO-INVEST AS: årsregnskap 2018 vs 2017

Returned to profit, cash halved-plus

approved 2019-03-04; registry 2019-07-02; journal 2019 574137

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AE BULK CO-INVEST AS. Net result -566.5k NOK → +34.44m NOK. Equity 87.28m NOK → 24.22m NOK.

On the constructive side: turned profitable. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AE BULK CO-INVEST AS.

Scorecard

Net result
-566.5k NOK +34.44m NOK
+6179.6%
Equity
87.28m NOK 24.22m NOK
-72.3%
Cash
943.8k NOK 447.0k NOK
-52.6%
Total assets
87.38m NOK 28.45m NOK
-67.4%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 566.5k NOK to a profit of 34.44m NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 87.28m NOK → 24.22m NOK (equity ratio 99.9% → 85.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 943.8k NOK → 447.0k NOK (-52.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 9.78× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 88.41m NOK → 12.91m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 86.36m NOK → 23.98m NOK. Reported fact