Org.nr 917 146 055 2018 → 2019 Year-over-year analysis

AE BULK CO-INVEST AS: årsregnskap 2019 vs 2018

Weaker earnings, cash halved-plus

approved 2020-04-15; registry 2020-06-11; journal 2020 418138

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AE BULK CO-INVEST AS. Net result +34.44m NOK → +803.5k NOK. Equity 24.22m NOK → 22.42m NOK.

On the constructive side: current ratio back above 1×. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AE BULK CO-INVEST AS.

Scorecard

Operating result
n/m -203.6k NOK
—
Net result
+34.44m NOK +803.5k NOK
-97.7%
Equity
24.22m NOK 22.42m NOK
-7.4%
Cash
447.0k NOK 107.3k NOK
-76.0%
Total assets
28.45m NOK 22.42m NOK
-21.2%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.11× → 180.92×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +34.44m NOK → +803.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 24.22m NOK → 22.42m NOK (equity ratio 85.1% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 447.0k NOK → 107.3k NOK (-76.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 23.98m NOK → 22.32m NOK. Reported fact