Org.nr 979 751 710 1998 → 1999 Year-over-year analysis

AE EIENDOM AS: årsregnskap 1999 vs 1998

Shrank 69% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for AE EIENDOM AS. Revenue 455.4k NOK → 142.5k NOK (-68.7%). Net result -50.1k NOK → +54.5k NOK. Equity 98 NOK → 71.2k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
455.4k NOK 142.5k NOK
-68.7%
Operating result
+39.9k NOK +100.6k NOK
+151.9%
Net result
-50.1k NOK +54.5k NOK
+208.7%
Equity
98 NOK 71.2k NOK
+72539.8%
Cash
n/m 206.0k NOK
—
Total assets
362.6k NOK 378.0k NOK
+4.2%

What improved

  • ↑

    Operating result improved

    Operating result +39.9k NOK → +100.6k NOK (op. margin 8.8% → 70.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 50.1k NOK to a profit of 54.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 98 NOK → 71.2k NOK (equity ratio 0.0% → 18.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 455.4k NOK to 142.5k NOK (-68.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 275.7k NOK → 390.5k NOK (61% → 274% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 133.7k NOK → 463.6k NOK (+246.7% YoY). Calculated