Org.nr 979 751 710 1999 → 2000 Year-over-year analysis

AE EIENDOM AS: årsregnskap 2000 vs 1999

Grew 782% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for AE EIENDOM AS. Revenue 142.5k NOK → 1.26m NOK (+782.5%). Net result +54.5k NOK → -3 531 NOK. Equity 71.2k NOK → 67.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AE EIENDOM AS.

Scorecard

Revenue
142.5k NOK 1.26m NOK
+782.5%
Operating result
+100.6k NOK +26.4k NOK
-73.8%
Net result
+54.5k NOK -3 531 NOK
-106.5%
Equity
71.2k NOK 67.7k NOK
-5.0%
Cash
206.0k NOK 114.6k NOK
-44.4%
Total assets
378.0k NOK 255.0k NOK
-32.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 142.5k NOK to 1.26m NOK (+782.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +100.6k NOK → +26.4k NOK (op. margin 70.6% → 2.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 54.5k NOK profit to a loss of 3 531 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 71.2k NOK → 67.7k NOK (equity ratio 18.8% → 26.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 206.0k NOK → 114.6k NOK (-44.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 390.5k NOK → 507.7k NOK (274% → 40% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 463.6k NOK → 493.0k NOK (+6.3% YoY). Calculated