Org.nr 979 751 710 2014 → 2015 Year-over-year analysis

AE EIENDOM AS: årsregnskap 2015 vs 2014

Cash halved-plus

approved 2016-07-29; registry 2016-09-01; journal 2016 887503

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AE EIENDOM AS. Revenue 192.0k NOK → 192.0k NOK (0.0%). Equity 232.0k NOK → -510.1k NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AE EIENDOM AS.

Scorecard

Revenue
192.0k NOK 192.0k NOK
0.0%
Equity
232.0k NOK -510.1k NOK
-319.8%
Cash
124.5k NOK 49.1k NOK
-60.5%
Total assets
1.74m NOK 1.35m NOK
-22.5%

What deteriorated

  • ↓

    Equity eroded

    Book equity 232.0k NOK → -510.1k NOK (equity ratio 13.3% → -37.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 124.5k NOK → 49.1k NOK (-60.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -37.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 115.0k NOK → 300 NOK. Reported fact