Org.nr 979 751 710 2015 → 2016 Year-over-year analysis

AE EIENDOM AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-07-02; registry 2017-07-06; journal 2017 613081

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AE EIENDOM AS. Revenue 192.0k NOK → 192.0k NOK (0.0%). Equity -510.1k NOK → -522.0k NOK.

Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AE EIENDOM AS.

Scorecard

Revenue
192.0k NOK 192.0k NOK
0.0%
Equity
-510.1k NOK -522.0k NOK
-2.3%
Cash
49.1k NOK 9 083 NOK
-81.5%
Total assets
1.35m NOK 130.4k NOK
-90.3%

What deteriorated

  • ↓

    Equity eroded

    Book equity -510.1k NOK → -522.0k NOK (equity ratio -37.8% → -400.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 49.1k NOK → 9 083 NOK (-81.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.36× → 0.19× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -400.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 300 NOK → 300.0k NOK. Reported fact