Org.nr 980 093 344 2010 → 2011 Year-over-year analysis

AE FROGNER AS: årsregnskap 2011 vs 2010

Grew 55% on revenue

approved 2012-06-30; registry 2012-09-05; journal 2012 721314

Summary

What changed

Comparing Årsregnskap 2011 with 2010 for AE FROGNER AS. Revenue 424.5k NOK → 658.2k NOK (+55.1%). Equity -920.2k NOK → 52.5k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AE FROGNER AS.

At a glance

Revenue

424.5k NOK 658.2k NOK

+55.1%

Operating result

+9 359 NOK +1.10m NOK

+11627.1%

Equity

-920.2k NOK 52.5k NOK

+105.7%

Cash

31.4k NOK 174.2k NOK

+454.3%

Total assets

2.19m NOK 1.81m NOK

-17.1%

↑
Revenue rose

Operating income / revenue moved from 424.5k NOK to 658.2k NOK (+55.1% YoY). Calculated
↑
Operating result improved

Operating result +9 359 NOK → +1.10m NOK (op. margin 2.2% → 166.7%). Calculated
↑
Equity strengthened

Book equity -920.2k NOK → 52.5k NOK (equity ratio -42.1% → 2.9%). Calculated
↑
Cash rose

Bank deposits 31.4k NOK → 174.2k NOK (+454.3% YoY). Calculated
↑
Current ratio back above 1×

Current ratio 0.85× → 5.53×. Calculated

·
Book investments changed

Investment / intangible book value 10 NOK → 10.0k NOK. Reported fact