AE FROGNER AS: årsregnskap 2012 vs 2011
Grew 7% on revenue
approved 2013-05-31; registry 2013-09-09; journal 2013 772452
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for AE FROGNER AS. Revenue 658.2k NOK → 706.0k NOK (+7.3%). Equity 52.5k NOK → 1.08m NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
658.2k NOK
706.0k NOK
+7.3%
Operating result
+1.10m NOK
n/m
—
Equity
52.5k NOK
1.08m NOK
+1956.6%
Cash
174.2k NOK
88.2k NOK
-49.3%
Total assets
1.81m NOK
3.15m NOK
+74.1%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 658.2k NOK to 706.0k NOK (+7.3% YoY). Calculated
-
↑
Equity strengthened
Book equity 52.5k NOK → 1.08m NOK (equity ratio 2.9% → 34.3%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 174.2k NOK → 88.2k NOK (-49.3% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 5.53× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated