AE FROGNER AS: årsregnskap 2013 vs 2012
Shrank 55% on revenue
approved 2014-06-23; registry 2014-08-12; journal 2014 646325
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AE FROGNER AS. Revenue 706.0k NOK → 318.1k NOK (-54.9%). Equity 1.08m NOK → 1.15m NOK.
On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
706.0k NOK
318.1k NOK
-54.9%
Equity
1.08m NOK
1.15m NOK
+6.7%
Cash
88.2k NOK
921.2k NOK
+944.0%
Total assets
3.15m NOK
2.05m NOK
-35.1%
What improved
-
↑
Equity strengthened
Book equity 1.08m NOK → 1.15m NOK (equity ratio 34.3% → 56.3%). Calculated
-
↑
Cash rose
Bank deposits 88.2k NOK → 921.2k NOK (+944.0% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.76× → 10.01×. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 706.0k NOK to 318.1k NOK (-54.9% YoY). Calculated