Org.nr 980 093 344 2013 → 2014 Year-over-year analysis

AE FROGNER AS: årsregnskap 2014 vs 2013

Another loss-making year

approved 2015-04-20; registry 2015-05-11; journal 2015 387284

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AE FROGNER AS. Revenue 318.1k NOK → 307.9k NOK (-3.2%). Equity 1.15m NOK → 834.4k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
318.1k NOK 307.9k NOK
-3.2%
Net result
n/m -48.7k NOK
—
Equity
1.15m NOK 834.4k NOK
-27.6%
Cash
921.2k NOK 777.2k NOK
-15.6%
Total assets
2.05m NOK 3.45m NOK
+68.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 318.1k NOK to 307.9k NOK (-3.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.15m NOK → 834.4k NOK (equity ratio 56.3% → 24.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 921.2k NOK → 777.2k NOK (-15.6% YoY). Calculated